Maroc Zain Academy \u2014 Bilan Financier<\/title>\n\n<style>\n:root{\n --navy:#071b33;\n --blue:#0c4f83;\n --cyan:#09a6c8;\n --gold:#e9c84a;\n --green:#16a46a;\n --red:#dc3545;\n --bg:#f4f7fb;\n --white:#ffffff;\n --text:#172033;\n --muted:#6b7280;\n --border:#dde4ee;\n}\n\n*{\n box-sizing:border-box;\n}\n\nbody{\n margin:0;\n font-family:Arial,Helvetica,sans-serif;\n background:var(--bg);\n color:var(--text);\n}\n\n.mza-finance{\n max-width:1450px;\n margin:auto;\n padding:25px;\n}\n\n.hero{\n background:linear-gradient(135deg,#071b33,#0c4f83);\n border-radius:24px;\n color:white;\n padding:34px;\n margin-bottom:25px;\n position:relative;\n overflow:hidden;\n}\n\n.hero:after{\n content:\"\";\n position:absolute;\n width:260px;\n height:260px;\n border-radius:50%;\n background:rgba(233,200,74,.14);\n right:-70px;\n top:-80px;\n}\n\n.badge{\n display:inline-block;\n background:var(--gold);\n color:#071b33;\n font-weight:800;\n padding:8px 14px;\n border-radius:999px;\n margin-bottom:12px;\n}\n\n.hero h1{\n margin:0;\n font-size:36px;\n}\n\n.hero p{\n max-width:850px;\n color:#e6edf5;\n line-height:1.7;\n}\n\n.grid-kpi{\n display:grid;\n grid-template-columns:repeat(4,1fr);\n gap:16px;\n margin-bottom:25px;\n}\n\n.kpi{\n background:white;\n padding:22px;\n border-radius:18px;\n box-shadow:0 8px 30px rgba(0,0,0,.06);\n border:1px solid var(--border);\n}\n\n.kpi small{\n color:var(--muted);\n font-weight:700;\n text-transform:uppercase;\n}\n\n.kpi strong{\n display:block;\n font-size:26px;\n margin-top:8px;\n color:var(--navy);\n}\n\n.kpi.green strong{\n color:var(--green);\n}\n\n.kpi.gold strong{\n color:#b68b00;\n}\n\n.card{\n background:white;\n border-radius:20px;\n box-shadow:0 8px 30px rgba(0,0,0,.05);\n border:1px solid var(--border);\n margin-bottom:25px;\n overflow:hidden;\n}\n\n.card-header{\n padding:20px 24px;\n background:#fbfcfe;\n border-bottom:1px solid var(--border);\n}\n\n.card-header h2{\n margin:0 0 5px;\n color:var(--navy);\n}\n\n.card-header p{\n margin:0;\n color:var(--muted);\n}\n\n.table-wrap{\n overflow-x:auto;\n}\n\ntable{\n width:100%;\n border-collapse:collapse;\n}\n\nth{\n background:var(--navy);\n color:white;\n padding:14px;\n text-align:left;\n white-space:nowrap;\n}\n\ntd{\n padding:12px 14px;\n border-bottom:1px solid var(--border);\n}\n\ntbody tr:hover{\n background:#f8fbff;\n}\n\ninput{\n width:120px;\n padding:9px;\n border:1px solid #cbd5e1;\n border-radius:8px;\n font-weight:700;\n color:#004f9e;\n background:#fffbea;\n}\n\n.input-wide{\n width:160px;\n}\n\n.total{\n font-weight:900;\n background:#eef5fb;\n}\n\n.positive{\n color:var(--green);\n font-weight:900;\n}\n\n.negative{\n color:var(--red);\n font-weight:900;\n}\n\n.two-cols{\n display:grid;\n grid-template-columns:1fr 1fr;\n gap:20px;\n}\n\n.progress{\n height:14px;\n background:#e5e7eb;\n border-radius:999px;\n overflow:hidden;\n}\n\n.progress span{\n display:block;\n height:100%;\n background:linear-gradient(90deg,var(--cyan),var(--green));\n width:0;\n transition:.4s;\n}\n\n.summary{\n padding:25px;\n}\n\n.summary-row{\n display:flex;\n justify-content:space-between;\n border-bottom:1px dashed #d5dde7;\n padding:13px 0;\n}\n\n.summary-row:last-child{\n border-bottom:none;\n}\n\n.big-result{\n background:linear-gradient(135deg,#e9fff5,#f6fffb);\n border:2px solid #b9ebd4;\n border-radius:18px;\n padding:22px;\n margin-top:20px;\n}\n\n.big-result .amount{\n font-size:36px;\n color:var(--green);\n font-weight:900;\n}\n\n.notice{\n background:#fff8db;\n border-left:5px solid var(--gold);\n border-radius:10px;\n padding:16px;\n margin:20px 0;\n line-height:1.6;\n}\n\nbutton{\n border:0;\n border-radius:10px;\n padding:11px 16px;\n font-weight:800;\n cursor:pointer;\n}\n\n.btn-primary{\n background:var(--blue);\n color:white;\n}\n\n.btn-gold{\n background:var(--gold);\n color:var(--navy);\n}\n\n.toolbar{\n display:flex;\n gap:10px;\n flex-wrap:wrap;\n margin-bottom:20px;\n}\n\n.footer{\n text-align:center;\n color:var(--muted);\n padding:25px;\n}\n\n@media(max-width:900px){\n .grid-kpi{\n grid-template-columns:1fr 1fr;\n }\n\n .two-cols{\n grid-template-columns:1fr;\n }\n}\n\n@media(max-width:560px){\n .grid-kpi{\n grid-template-columns:1fr;\n }\n\n .hero h1{\n font-size:27px;\n }\n\n .mza-finance{\n padding:12px;\n }\n}\n\n@media print{\n body{\n background:white;\n }\n\n .toolbar{\n display:none;\n }\n\n .card,.kpi,.hero{\n box-shadow:none;\n }\n\n input{\n border:none;\n background:white;\n }\n}\n<\/style>\n<\/head>\n\n<body>\n\n<div class=\"mza-finance\">\n\n <section class=\"hero\">\n <span class=\"badge\">MAROC ZAIN ACADEMY<\/span>\n <h1>Tableau de bord financier<\/h1>\n <p>\n Pilotage automatis\u00e9 des revenus, charges, r\u00e9sultats,\n marges et seuil de rentabilit\u00e9 de l’Academy.\n <\/p>\n <\/section>\n\n <div class=\"toolbar\">\n <button class=\"btn-primary\" onclick=\"calculer()\">\ud83d\udd04 Recalculer<\/button>\n <button class=\"btn-gold\" onclick=\"window.print()\">\ud83d\udda8\ufe0f Imprimer \/ PDF<\/button>\n <button onclick=\"resetData()\">\u21ba Valeurs initiales<\/button>\n <\/div>\n\n <section class=\"grid-kpi\">\n\n <div class=\"kpi\">\n <small>Chiffre d’affaires<\/small>\n <strong id=\"kpiCA\">0 MAD<\/strong>\n <\/div>\n\n <div class=\"kpi\">\n <small>Charges totales<\/small>\n <strong id=\"kpiCharges\">0 MAD<\/strong>\n <\/div>\n\n <div class=\"kpi green\">\n <small>R\u00e9sultat pr\u00e9visionnel<\/small>\n <strong id=\"kpiResultat\">0 MAD<\/strong>\n <\/div>\n\n <div class=\"kpi gold\">\n <small>Marge op\u00e9rationnelle<\/small>\n <strong id=\"kpiMarge\">0 %<\/strong>\n <\/div>\n\n <\/section>\n\n\n \n\n <section class=\"card\">\n\n <div class=\"card-header\">\n <h2>\ud83d\udcb0 Revenus pr\u00e9visionnels<\/h2>\n <p>Modifiez les volumes ou tarifs : les calculs sont automatiques.<\/p>\n <\/div>\n\n <div class=\"table-wrap\">\n\n <table id=\"revenusTable\">\n\n <thead>\n <tr>\n <th>Formation \/ Segment<\/th>\n <th>Apprenants<\/th>\n <th>Tarif HT<\/th>\n <th>Chiffre d’affaires HT<\/th>\n <th>% CA<\/th>\n <\/tr>\n <\/thead>\n\n <tbody>\n\n <tr>\n <td>Agents de voyages<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"2400\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"8900\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr>\n <td>Directeurs \/ Managers<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"600\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"19900\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr>\n <td>Personnel cabine<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"2000\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"24900\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr>\n <td>Formateurs \/ \u00c9cosyst\u00e8me<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"500\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"4900\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr>\n <td>Formations entreprises<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"0\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"12000\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr>\n <td>Autres formations<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"0\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"5000\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr class=\"total\">\n <td>TOTAL<\/td>\n <td id=\"totalApprenants\">0<\/td>\n <td>\u2014<\/td>\n <td id=\"totalCA\">0 MAD<\/td>\n <td>100 %<\/td>\n <\/tr>\n\n <\/tbody>\n\n <\/table>\n\n <\/div>\n\n <\/section>\n\n\n \n\n <section class=\"card\">\n\n <div class=\"card-header\">\n <h2>\ud83d\udcc9 Charges annuelles<\/h2>\n <p>Chaque poste peut \u00eatre ajust\u00e9 selon les d\u00e9penses r\u00e9elles.<\/p>\n <\/div>\n\n <div class=\"table-wrap\">\n\n <table id=\"chargesTable\">\n\n <thead>\n <tr>\n <th>Poste<\/th>\n <th>Budget annuel MAD<\/th>\n <th>% des charges<\/th>\n <\/tr>\n <\/thead>\n\n <tbody>\n\n <tr>\n <td>Formateurs & jurys<\/td>\n <td><input class=\"charge input-wide\" value=\"18000000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Ing\u00e9nierie p\u00e9dagogique<\/td>\n <td><input class=\"charge input-wide\" value=\"6500000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Supports, examens & certificats<\/td>\n <td><input class=\"charge input-wide\" value=\"3500000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Salles, d\u00e9placements & restauration<\/td>\n <td><input class=\"charge input-wide\" value=\"6220000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Administration & salaires<\/td>\n <td><input class=\"charge input-wide\" value=\"6500000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Commercial & marketing<\/td>\n <td><input class=\"charge input-wide\" value=\"4000000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Comptabilit\u00e9, banque, assurances<\/td>\n <td><input class=\"charge input-wide\" value=\"2330000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Plateforme LMS \/ WordPress<\/td>\n <td><input class=\"charge input-wide\" value=\"1800000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Logiciels, IA & licences<\/td>\n <td><input class=\"charge input-wide\" value=\"1300000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Maintenance & h\u00e9bergement<\/td>\n <td><input class=\"charge input-wide\" value=\"1180000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr class=\"total\">\n <td>TOTAL CHARGES<\/td>\n <td id=\"totalCharges\">0 MAD<\/td>\n <td>100 %<\/td>\n <\/tr>\n\n <\/tbody>\n\n <\/table>\n\n <\/div>\n\n <\/section>\n\n\n <div class=\"two-cols\">\n\n\n \n\n <section class=\"card\">\n\n <div class=\"card-header\">\n <h2>\ud83d\udcca Compte d’exploitation<\/h2>\n <\/div>\n\n <div class=\"summary\">\n\n <div class=\"summary-row\">\n <span>Chiffre d’affaires HT<\/span>\n <strong id=\"resumeCA\"><\/strong>\n <\/div>\n\n <div class=\"summary-row\">\n <span>Total charges<\/span>\n <strong id=\"resumeCharges\"><\/strong>\n <\/div>\n\n <div class=\"summary-row\">\n <span>R\u00e9sultat op\u00e9rationnel<\/span>\n <strong id=\"resumeResultat\"><\/strong>\n <\/div>\n\n <div class=\"summary-row\">\n <span>Marge op\u00e9rationnelle<\/span>\n <strong id=\"resumeMarge\"><\/strong>\n <\/div>\n\n <div class=\"big-result\">\n\n <small>R\u00c9SULTAT PR\u00c9VISIONNEL<\/small>\n\n <div class=\"amount\" id=\"grandResultat\">\n 0 MAD\n <\/div>\n\n <\/div>\n\n <\/div>\n\n <\/section>\n\n\n \n\n <section class=\"card\">\n\n <div class=\"card-header\">\n <h2>\ud83c\udfaf Seuil de rentabilit\u00e9<\/h2>\n <\/div>\n\n <div class=\"summary\">\n\n <div class=\"summary-row\">\n <span>Charges fixes<\/span>\n\n <input\n id=\"chargesFixes\"\n type=\"number\"\n value=\"17110000\">\n <\/div>\n\n <div class=\"summary-row\">\n\n <span>Taux co\u00fbts variables<\/span>\n\n <div>\n <input\n id=\"variable\"\n type=\"number\"\n value=\"40\"\n style=\"width:80px;\"> %\n <\/div>\n\n <\/div>\n\n <div class=\"summary-row\">\n <span>Seuil de rentabilit\u00e9<\/span>\n <strong id=\"seuil\"><\/strong>\n <\/div>\n\n <div class=\"summary-row\">\n <span>Marge de s\u00e9curit\u00e9<\/span>\n <strong id=\"margeSecurite\"><\/strong>\n <\/div>\n\n <div class=\"progress\">\n <span id=\"progressRentabilite\"><\/span>\n <\/div>\n\n <\/div>\n\n <\/section>\n\n <\/div>\n\n\n \n\n <section class=\"card\">\n\n <div class=\"card-header\">\n <h2>\ud83c\udfe2 Simulateur OFPPT \/ CSF<\/h2>\n <p>\n Simulation uniquement. Le financement r\u00e9el d\u00e9pend de\n l’\u00e9ligibilit\u00e9, de l’accord et du remboursement du dossier.\n <\/p>\n <\/div>\n\n <div class=\"summary\">\n\n <div class=\"summary-row\">\n\n <span>Montant de formation HT<\/span>\n\n <input\n id=\"ofpptMontant\"\n type=\"number\"\n value=\"890000\">\n\n <\/div>\n\n <div class=\"summary-row\">\n\n <span>Financement potentiel OFPPT<\/span>\n\n <div>\n <input\n id=\"ofpptTaux\"\n type=\"number\"\n value=\"70\"\n style=\"width:80px;\"> %\n <\/div>\n\n <\/div>\n\n <div class=\"summary-row\">\n\n <span>OFPPT potentiel<\/span>\n\n <strong id=\"ofpptPart\"><\/strong>\n\n <\/div>\n\n <div class=\"summary-row\">\n\n <span>Part entreprise<\/span>\n\n <strong id=\"entreprisePart\"><\/strong>\n\n <\/div>\n\n <div class=\"notice\">\n\n \u26a0\ufe0f Le montant OFPPT doit \u00eatre suivi s\u00e9par\u00e9ment comme\n <strong>financement potentiel \/ cr\u00e9ance attendue<\/strong>\n jusqu’\u00e0 son encaissement effectif.\n\n <\/div>\n\n <\/div>\n\n <\/section>\n\n\n <div class=\"footer\">\n \u00a9 2026 Maroc Zain Academy \u2014 Tableau de bord financier\n <\/div>\n\n<\/div>\n\n\n<script>\n\nconst formatMAD = value => {\n\n return new Intl.NumberFormat(\n 'fr-FR',\n {\n maximumFractionDigits:0\n }\n ).format(value) + \" MAD\";\n\n};\n\n\nfunction calculer(){\n\n let totalCA = 0;\n let apprenants = 0;\n\n const lignes =\n document.querySelectorAll(\n \"#revenusTable tbody tr:not(.total)\"\n );\n\n lignes.forEach(row => {\n\n const volume =\n Number(\n row.querySelector(\".volume\").value\n ) || 0;\n\n const prix =\n Number(\n row.querySelector(\".prix\").value\n ) || 0;\n\n const ca = volume * prix;\n\n apprenants += volume;\n totalCA += ca;\n\n row.querySelector(\".ca\").textContent =\n formatMAD(ca);\n\n row.dataset.ca = ca;\n\n });\n\n\n lignes.forEach(row => {\n\n const ca =\n Number(row.dataset.ca) || 0;\n\n const part =\n totalCA > 0\n ? ca \/ totalCA * 100\n : 0;\n\n row.querySelector(\".part\").textContent =\n part.toFixed(1) + \" %\";\n\n });\n\n\n document.getElementById(\n \"totalApprenants\"\n ).textContent =\n apprenants.toLocaleString(\"fr-FR\");\n\n\n document.getElementById(\n \"totalCA\"\n ).textContent =\n formatMAD(totalCA);\n\n\n\n \/* CHARGES *\/\n\n const charges =\n document.querySelectorAll(\".charge\");\n\n let totalCharges = 0;\n\n charges.forEach(c => {\n\n totalCharges +=\n Number(c.value) || 0;\n\n });\n\n\n document.getElementById(\n \"totalCharges\"\n ).textContent =\n formatMAD(totalCharges);\n\n\n const rowsCharges =\n document.querySelectorAll(\n \"#chargesTable tbody tr:not(.total)\"\n );\n\n rowsCharges.forEach(row => {\n\n const val =\n Number(\n row.querySelector(\".charge\").value\n ) || 0;\n\n const pct =\n totalCharges\n ? val \/ totalCharges * 100\n : 0;\n\n row.querySelector(\n \".chargePart\"\n ).textContent =\n pct.toFixed(1) + \" %\";\n\n });\n\n\n\n \/* RESULTAT *\/\n\n const resultat =\n totalCA - totalCharges;\n\n const marge =\n totalCA\n ? resultat \/ totalCA * 100\n : 0;\n\n\n document.getElementById(\n \"kpiCA\"\n ).textContent =\n formatMAD(totalCA);\n\n\n document.getElementById(\n \"kpiCharges\"\n ).textContent =\n formatMAD(totalCharges);\n\n\n document.getElementById(\n \"kpiResultat\"\n ).textContent =\n formatMAD(resultat);\n\n\n document.getElementById(\n \"kpiMarge\"\n ).textContent =\n marge.toFixed(1) + \" %\";\n\n\n document.getElementById(\n \"resumeCA\"\n ).textContent =\n formatMAD(totalCA);\n\n\n document.getElementById(\n \"resumeCharges\"\n ).textContent =\n formatMAD(totalCharges);\n\n\n document.getElementById(\n \"resumeResultat\"\n ).textContent =\n formatMAD(resultat);\n\n\n document.getElementById(\n \"resumeMarge\"\n ).textContent =\n marge.toFixed(1) + \" %\";\n\n\n const grand =\n document.getElementById(\n \"grandResultat\"\n );\n\n grand.textContent =\n formatMAD(resultat);\n\n grand.className =\n resultat >= 0\n ? \"amount positive\"\n : \"amount negative\";\n\n\n\n \/* SEUIL RENTABILITE *\/\n\n const fixes =\n Number(\n document.getElementById(\n \"chargesFixes\"\n ).value\n ) || 0;\n\n\n let tauxVariable =\n Number(\n document.getElementById(\n \"variable\"\n ).value\n ) \/ 100;\n\n\n if(tauxVariable >= 1){\n tauxVariable = .99;\n }\n\n\n const seuil =\n fixes \/\n (1 - tauxVariable);\n\n\n const margeSec =\n totalCA - seuil;\n\n\n document.getElementById(\n \"seuil\"\n ).textContent =\n formatMAD(seuil);\n\n\n document.getElementById(\n \"margeSecurite\"\n ).textContent =\n formatMAD(margeSec);\n\n\n const progression =\n seuil > 0\n ? Math.min(\n totalCA \/ seuil * 100,\n 100\n )\n : 0;\n\n\n document.getElementById(\n \"progressRentabilite\"\n ).style.width =\n progression + \"%\";\n\n\n\n \/* OFPPT *\/\n\n const montant =\n Number(\n document.getElementById(\n \"ofpptMontant\"\n ).value\n ) || 0;\n\n\n const taux =\n Number(\n document.getElementById(\n \"ofpptTaux\"\n ).value\n ) \/ 100;\n\n\n const ofppt =\n montant * taux;\n\n\n const entreprise =\n montant - ofppt;\n\n\n document.getElementById(\n \"ofpptPart\"\n ).textContent =\n formatMAD(ofppt);\n\n\n document.getElementById(\n \"entreprisePart\"\n ).textContent =\n formatMAD(entreprise);\n\n}\n\n\n\/* CALCUL AUTOMATIQUE *\/\n\ndocument.addEventListener(\n \"input\",\n function(e){\n\n if(e.target.matches(\"input\")){\n calculer();\n }\n\n }\n);\n\n\nfunction resetData(){\n\n location.reload();\n\n}\n\n\ncalculer();\n\n<\/script>\n\n<\/body>\n<\/html>","protected":false},"excerpt":{"rendered":"<p>Maroc Zain Academy \u2014 Bilan Financier MAROC ZAIN ACADEMY Tableau de bord financier Pilotage automatis\u00e9 des revenus, charges, r\u00e9sultats, marges et seuil de rentabilit\u00e9 de l’Academy. \ud83d\udd04 Recalculer \ud83d\udda8\ufe0f Imprimer \/ PDF \u21ba Valeurs initiales Chiffre d’affaires 0 MAD Charges totales 0 MAD R\u00e9sultat pr\u00e9visionnel 0 MAD Marge op\u00e9rationnelle 0 % \ud83d\udcb0 Revenus pr\u00e9visionnels Modifiez […]<\/p>\n","protected":false},"author":2,"featured_media":0,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_jetpack_newsletter_access":"","_jetpack_dont_email_post_to_subs":false,"_jetpack_newsletter_tier_id":0,"_jetpack_memberships_contains_paywalled_content":false,"_jetpack_feature_clip_id":0,"_jetpack_memberships_contains_paid_content":false,"footnotes":"","jetpack_post_was_ever_published":false},"categories":[1],"tags":[],"class_list":["post-3603","post","type-post","status-publish","format-standard","hentry","category-uncategorized"],"jetpack_sharing_enabled":true,"jetpack_featured_media_url":"","_links":{"self":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/posts\/3603","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/comments?post=3603"}],"version-history":[{"count":1,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/posts\/3603\/revisions"}],"predecessor-version":[{"id":3604,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/posts\/3603\/revisions\/3604"}],"wp:attachment":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/media?parent=3603"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/categories?post=3603"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/tags?post=3603"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}

{"id":3603,"date":"2026-08-22T17:19:58","date_gmt":"2026-08-22T17:19:58","guid":{"rendered":"https:\/\/maroczain.com\/?p=3603"},"modified":"2026-08-22T17:19:58","modified_gmt":"2026-08-22T17:19:58","slug":"3603","status":"publish","type":"post","link":"https:\/\/maroczain.com\/en\/2026\/08\/22\/3603\/","title":{"rendered":""},"content":{"rendered":"\n\n\n\n\n\nMaroc Zain Academy \u2014 Bilan Financier<\/title>\n\n<style>\n:root{\n --navy:#071b33;\n --blue:#0c4f83;\n --cyan:#09a6c8;\n --gold:#e9c84a;\n --green:#16a46a;\n --red:#dc3545;\n --bg:#f4f7fb;\n --white:#ffffff;\n --text:#172033;\n --muted:#6b7280;\n --border:#dde4ee;\n}\n\n*{\n box-sizing:border-box;\n}\n\nbody{\n margin:0;\n font-family:Arial,Helvetica,sans-serif;\n background:var(--bg);\n color:var(--text);\n}\n\n.mza-finance{\n max-width:1450px;\n margin:auto;\n padding:25px;\n}\n\n.hero{\n background:linear-gradient(135deg,#071b33,#0c4f83);\n border-radius:24px;\n color:white;\n padding:34px;\n margin-bottom:25px;\n position:relative;\n overflow:hidden;\n}\n\n.hero:after{\n content:\"\";\n position:absolute;\n width:260px;\n height:260px;\n border-radius:50%;\n background:rgba(233,200,74,.14);\n right:-70px;\n top:-80px;\n}\n\n.badge{\n display:inline-block;\n background:var(--gold);\n color:#071b33;\n font-weight:800;\n padding:8px 14px;\n border-radius:999px;\n margin-bottom:12px;\n}\n\n.hero h1{\n margin:0;\n font-size:36px;\n}\n\n.hero p{\n max-width:850px;\n color:#e6edf5;\n line-height:1.7;\n}\n\n.grid-kpi{\n display:grid;\n grid-template-columns:repeat(4,1fr);\n gap:16px;\n margin-bottom:25px;\n}\n\n.kpi{\n background:white;\n padding:22px;\n border-radius:18px;\n box-shadow:0 8px 30px rgba(0,0,0,.06);\n border:1px solid var(--border);\n}\n\n.kpi small{\n color:var(--muted);\n font-weight:700;\n text-transform:uppercase;\n}\n\n.kpi strong{\n display:block;\n font-size:26px;\n margin-top:8px;\n color:var(--navy);\n}\n\n.kpi.green strong{\n color:var(--green);\n}\n\n.kpi.gold strong{\n color:#b68b00;\n}\n\n.card{\n background:white;\n border-radius:20px;\n box-shadow:0 8px 30px rgba(0,0,0,.05);\n border:1px solid var(--border);\n margin-bottom:25px;\n overflow:hidden;\n}\n\n.card-header{\n padding:20px 24px;\n background:#fbfcfe;\n border-bottom:1px solid var(--border);\n}\n\n.card-header h2{\n margin:0 0 5px;\n color:var(--navy);\n}\n\n.card-header p{\n margin:0;\n color:var(--muted);\n}\n\n.table-wrap{\n overflow-x:auto;\n}\n\ntable{\n width:100%;\n border-collapse:collapse;\n}\n\nth{\n background:var(--navy);\n color:white;\n padding:14px;\n text-align:left;\n white-space:nowrap;\n}\n\ntd{\n padding:12px 14px;\n border-bottom:1px solid var(--border);\n}\n\ntbody tr:hover{\n background:#f8fbff;\n}\n\ninput{\n width:120px;\n padding:9px;\n border:1px solid #cbd5e1;\n border-radius:8px;\n font-weight:700;\n color:#004f9e;\n background:#fffbea;\n}\n\n.input-wide{\n width:160px;\n}\n\n.total{\n font-weight:900;\n background:#eef5fb;\n}\n\n.positive{\n color:var(--green);\n font-weight:900;\n}\n\n.negative{\n color:var(--red);\n font-weight:900;\n}\n\n.two-cols{\n display:grid;\n grid-template-columns:1fr 1fr;\n gap:20px;\n}\n\n.progress{\n height:14px;\n background:#e5e7eb;\n border-radius:999px;\n overflow:hidden;\n}\n\n.progress span{\n display:block;\n height:100%;\n background:linear-gradient(90deg,var(--cyan),var(--green));\n width:0;\n transition:.4s;\n}\n\n.summary{\n padding:25px;\n}\n\n.summary-row{\n display:flex;\n justify-content:space-between;\n border-bottom:1px dashed #d5dde7;\n padding:13px 0;\n}\n\n.summary-row:last-child{\n border-bottom:none;\n}\n\n.big-result{\n background:linear-gradient(135deg,#e9fff5,#f6fffb);\n border:2px solid #b9ebd4;\n border-radius:18px;\n padding:22px;\n margin-top:20px;\n}\n\n.big-result .amount{\n font-size:36px;\n color:var(--green);\n font-weight:900;\n}\n\n.notice{\n background:#fff8db;\n border-left:5px solid var(--gold);\n border-radius:10px;\n padding:16px;\n margin:20px 0;\n line-height:1.6;\n}\n\nbutton{\n border:0;\n border-radius:10px;\n padding:11px 16px;\n font-weight:800;\n cursor:pointer;\n}\n\n.btn-primary{\n background:var(--blue);\n color:white;\n}\n\n.btn-gold{\n background:var(--gold);\n color:var(--navy);\n}\n\n.toolbar{\n display:flex;\n gap:10px;\n flex-wrap:wrap;\n margin-bottom:20px;\n}\n\n.footer{\n text-align:center;\n color:var(--muted);\n padding:25px;\n}\n\n@media(max-width:900px){\n .grid-kpi{\n grid-template-columns:1fr 1fr;\n }\n\n .two-cols{\n grid-template-columns:1fr;\n }\n}\n\n@media(max-width:560px){\n .grid-kpi{\n grid-template-columns:1fr;\n }\n\n .hero h1{\n font-size:27px;\n }\n\n .mza-finance{\n padding:12px;\n }\n}\n\n@media print{\n body{\n background:white;\n }\n\n .toolbar{\n display:none;\n }\n\n .card,.kpi,.hero{\n box-shadow:none;\n }\n\n input{\n border:none;\n background:white;\n }\n}\n<\/style>\n<\/head>\n\n<body>\n\n<div class=\"mza-finance\">\n\n <section class=\"hero\">\n <span class=\"badge\">MAROC ZAIN ACADEMY<\/span>\n <h1>Tableau de bord financier<\/h1>\n <p>\n Pilotage automatis\u00e9 des revenus, charges, r\u00e9sultats,\n marges et seuil de rentabilit\u00e9 de l’Academy.\n <\/p>\n <\/section>\n\n <div class=\"toolbar\">\n <button class=\"btn-primary\" onclick=\"calculer()\">\ud83d\udd04 Recalculer<\/button>\n <button class=\"btn-gold\" onclick=\"window.print()\">\ud83d\udda8\ufe0f Imprimer \/ PDF<\/button>\n <button onclick=\"resetData()\">\u21ba Valeurs initiales<\/button>\n <\/div>\n\n <section class=\"grid-kpi\">\n\n <div class=\"kpi\">\n <small>Chiffre d’affaires<\/small>\n <strong id=\"kpiCA\">0 MAD<\/strong>\n <\/div>\n\n <div class=\"kpi\">\n <small>Charges totales<\/small>\n <strong id=\"kpiCharges\">0 MAD<\/strong>\n <\/div>\n\n <div class=\"kpi green\">\n <small>R\u00e9sultat pr\u00e9visionnel<\/small>\n <strong id=\"kpiResultat\">0 MAD<\/strong>\n <\/div>\n\n <div class=\"kpi gold\">\n <small>Marge op\u00e9rationnelle<\/small>\n <strong id=\"kpiMarge\">0 %<\/strong>\n <\/div>\n\n <\/section>\n\n\n \n\n <section class=\"card\">\n\n <div class=\"card-header\">\n <h2>\ud83d\udcb0 Revenus pr\u00e9visionnels<\/h2>\n <p>Modifiez les volumes ou tarifs : les calculs sont automatiques.<\/p>\n <\/div>\n\n <div class=\"table-wrap\">\n\n <table id=\"revenusTable\">\n\n <thead>\n <tr>\n <th>Formation \/ Segment<\/th>\n <th>Apprenants<\/th>\n <th>Tarif HT<\/th>\n <th>Chiffre d’affaires HT<\/th>\n <th>% CA<\/th>\n <\/tr>\n <\/thead>\n\n <tbody>\n\n <tr>\n <td>Agents de voyages<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"2400\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"8900\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr>\n <td>Directeurs \/ Managers<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"600\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"19900\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr>\n <td>Personnel cabine<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"2000\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"24900\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr>\n <td>Formateurs \/ \u00c9cosyst\u00e8me<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"500\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"4900\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr>\n <td>Formations entreprises<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"0\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"12000\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr>\n <td>Autres formations<\/td>\n <td><input class=\"volume\" type=\"number\" value=\"0\"><\/td>\n <td><input class=\"prix\" type=\"number\" value=\"5000\"><\/td>\n <td class=\"ca\">0<\/td>\n <td class=\"part\">0 %<\/td>\n <\/tr>\n\n <tr class=\"total\">\n <td>TOTAL<\/td>\n <td id=\"totalApprenants\">0<\/td>\n <td>\u2014<\/td>\n <td id=\"totalCA\">0 MAD<\/td>\n <td>100 %<\/td>\n <\/tr>\n\n <\/tbody>\n\n <\/table>\n\n <\/div>\n\n <\/section>\n\n\n \n\n <section class=\"card\">\n\n <div class=\"card-header\">\n <h2>\ud83d\udcc9 Charges annuelles<\/h2>\n <p>Chaque poste peut \u00eatre ajust\u00e9 selon les d\u00e9penses r\u00e9elles.<\/p>\n <\/div>\n\n <div class=\"table-wrap\">\n\n <table id=\"chargesTable\">\n\n <thead>\n <tr>\n <th>Poste<\/th>\n <th>Budget annuel MAD<\/th>\n <th>% des charges<\/th>\n <\/tr>\n <\/thead>\n\n <tbody>\n\n <tr>\n <td>Formateurs & jurys<\/td>\n <td><input class=\"charge input-wide\" value=\"18000000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Ing\u00e9nierie p\u00e9dagogique<\/td>\n <td><input class=\"charge input-wide\" value=\"6500000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Supports, examens & certificats<\/td>\n <td><input class=\"charge input-wide\" value=\"3500000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Salles, d\u00e9placements & restauration<\/td>\n <td><input class=\"charge input-wide\" value=\"6220000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Administration & salaires<\/td>\n <td><input class=\"charge input-wide\" value=\"6500000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Commercial & marketing<\/td>\n <td><input class=\"charge input-wide\" value=\"4000000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Comptabilit\u00e9, banque, assurances<\/td>\n <td><input class=\"charge input-wide\" value=\"2330000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Plateforme LMS \/ WordPress<\/td>\n <td><input class=\"charge input-wide\" value=\"1800000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Logiciels, IA & licences<\/td>\n <td><input class=\"charge input-wide\" value=\"1300000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr>\n <td>Maintenance & h\u00e9bergement<\/td>\n <td><input class=\"charge input-wide\" value=\"1180000\" type=\"number\"><\/td>\n <td class=\"chargePart\"><\/td>\n <\/tr>\n\n <tr class=\"total\">\n <td>TOTAL CHARGES<\/td>\n <td id=\"totalCharges\">0 MAD<\/td>\n <td>100 %<\/td>\n <\/tr>\n\n <\/tbody>\n\n <\/table>\n\n <\/div>\n\n <\/section>\n\n\n <div class=\"two-cols\">\n\n\n \n\n <section class=\"card\">\n\n <div class=\"card-header\">\n <h2>\ud83d\udcca Compte d’exploitation<\/h2>\n <\/div>\n\n <div class=\"summary\">\n\n <div class=\"summary-row\">\n <span>Chiffre d’affaires HT<\/span>\n <strong id=\"resumeCA\"><\/strong>\n <\/div>\n\n <div class=\"summary-row\">\n <span>Total charges<\/span>\n <strong id=\"resumeCharges\"><\/strong>\n <\/div>\n\n <div class=\"summary-row\">\n <span>R\u00e9sultat op\u00e9rationnel<\/span>\n <strong id=\"resumeResultat\"><\/strong>\n <\/div>\n\n <div class=\"summary-row\">\n <span>Marge op\u00e9rationnelle<\/span>\n <strong id=\"resumeMarge\"><\/strong>\n <\/div>\n\n <div class=\"big-result\">\n\n <small>R\u00c9SULTAT PR\u00c9VISIONNEL<\/small>\n\n <div class=\"amount\" id=\"grandResultat\">\n 0 MAD\n <\/div>\n\n <\/div>\n\n <\/div>\n\n <\/section>\n\n\n \n\n <section class=\"card\">\n\n <div class=\"card-header\">\n <h2>\ud83c\udfaf Seuil de rentabilit\u00e9<\/h2>\n <\/div>\n\n <div class=\"summary\">\n\n <div class=\"summary-row\">\n <span>Charges fixes<\/span>\n\n <input\n id=\"chargesFixes\"\n type=\"number\"\n value=\"17110000\">\n <\/div>\n\n <div class=\"summary-row\">\n\n <span>Taux co\u00fbts variables<\/span>\n\n <div>\n <input\n id=\"variable\"\n type=\"number\"\n value=\"40\"\n style=\"width:80px;\"> %\n <\/div>\n\n <\/div>\n\n <div class=\"summary-row\">\n <span>Seuil de rentabilit\u00e9<\/span>\n <strong id=\"seuil\"><\/strong>\n <\/div>\n\n <div class=\"summary-row\">\n <span>Marge de s\u00e9curit\u00e9<\/span>\n <strong id=\"margeSecurite\"><\/strong>\n <\/div>\n\n <div class=\"progress\">\n <span id=\"progressRentabilite\"><\/span>\n <\/div>\n\n <\/div>\n\n <\/section>\n\n <\/div>\n\n\n \n\n <section class=\"card\">\n\n <div class=\"card-header\">\n <h2>\ud83c\udfe2 Simulateur OFPPT \/ CSF<\/h2>\n <p>\n Simulation uniquement. Le financement r\u00e9el d\u00e9pend de\n l’\u00e9ligibilit\u00e9, de l’accord et du remboursement du dossier.\n <\/p>\n <\/div>\n\n <div class=\"summary\">\n\n <div class=\"summary-row\">\n\n <span>Montant de formation HT<\/span>\n\n <input\n id=\"ofpptMontant\"\n type=\"number\"\n value=\"890000\">\n\n <\/div>\n\n <div class=\"summary-row\">\n\n <span>Financement potentiel OFPPT<\/span>\n\n <div>\n <input\n id=\"ofpptTaux\"\n type=\"number\"\n value=\"70\"\n style=\"width:80px;\"> %\n <\/div>\n\n <\/div>\n\n <div class=\"summary-row\">\n\n <span>OFPPT potentiel<\/span>\n\n <strong id=\"ofpptPart\"><\/strong>\n\n <\/div>\n\n <div class=\"summary-row\">\n\n <span>Part entreprise<\/span>\n\n <strong id=\"entreprisePart\"><\/strong>\n\n <\/div>\n\n <div class=\"notice\">\n\n \u26a0\ufe0f Le montant OFPPT doit \u00eatre suivi s\u00e9par\u00e9ment comme\n <strong>financement potentiel \/ cr\u00e9ance attendue<\/strong>\n jusqu’\u00e0 son encaissement effectif.\n\n <\/div>\n\n <\/div>\n\n <\/section>\n\n\n <div class=\"footer\">\n \u00a9 2026 Maroc Zain Academy \u2014 Tableau de bord financier\n <\/div>\n\n<\/div>\n\n\n<script>\n\nconst formatMAD = value => {\n\n return new Intl.NumberFormat(\n 'fr-FR',\n {\n maximumFractionDigits:0\n }\n ).format(value) + \" MAD\";\n\n};\n\n\nfunction calculer(){\n\n let totalCA = 0;\n let apprenants = 0;\n\n const lignes =\n document.querySelectorAll(\n \"#revenusTable tbody tr:not(.total)\"\n );\n\n lignes.forEach(row => {\n\n const volume =\n Number(\n row.querySelector(\".volume\").value\n ) || 0;\n\n const prix =\n Number(\n row.querySelector(\".prix\").value\n ) || 0;\n\n const ca = volume * prix;\n\n apprenants += volume;\n totalCA += ca;\n\n row.querySelector(\".ca\").textContent =\n formatMAD(ca);\n\n row.dataset.ca = ca;\n\n });\n\n\n lignes.forEach(row => {\n\n const ca =\n Number(row.dataset.ca) || 0;\n\n const part =\n totalCA > 0\n ? ca \/ totalCA * 100\n : 0;\n\n row.querySelector(\".part\").textContent =\n part.toFixed(1) + \" %\";\n\n });\n\n\n document.getElementById(\n \"totalApprenants\"\n ).textContent =\n apprenants.toLocaleString(\"fr-FR\");\n\n\n document.getElementById(\n \"totalCA\"\n ).textContent =\n formatMAD(totalCA);\n\n\n\n \/* CHARGES *\/\n\n const charges =\n document.querySelectorAll(\".charge\");\n\n let totalCharges = 0;\n\n charges.forEach(c => {\n\n totalCharges +=\n Number(c.value) || 0;\n\n });\n\n\n document.getElementById(\n \"totalCharges\"\n ).textContent =\n formatMAD(totalCharges);\n\n\n const rowsCharges =\n document.querySelectorAll(\n \"#chargesTable tbody tr:not(.total)\"\n );\n\n rowsCharges.forEach(row => {\n\n const val =\n Number(\n row.querySelector(\".charge\").value\n ) || 0;\n\n const pct =\n totalCharges\n ? val \/ totalCharges * 100\n : 0;\n\n row.querySelector(\n \".chargePart\"\n ).textContent =\n pct.toFixed(1) + \" %\";\n\n });\n\n\n\n \/* RESULTAT *\/\n\n const resultat =\n totalCA - totalCharges;\n\n const marge =\n totalCA\n ? resultat \/ totalCA * 100\n : 0;\n\n\n document.getElementById(\n \"kpiCA\"\n ).textContent =\n formatMAD(totalCA);\n\n\n document.getElementById(\n \"kpiCharges\"\n ).textContent =\n formatMAD(totalCharges);\n\n\n document.getElementById(\n \"kpiResultat\"\n ).textContent =\n formatMAD(resultat);\n\n\n document.getElementById(\n \"kpiMarge\"\n ).textContent =\n marge.toFixed(1) + \" %\";\n\n\n document.getElementById(\n \"resumeCA\"\n ).textContent =\n formatMAD(totalCA);\n\n\n document.getElementById(\n \"resumeCharges\"\n ).textContent =\n formatMAD(totalCharges);\n\n\n document.getElementById(\n \"resumeResultat\"\n ).textContent =\n formatMAD(resultat);\n\n\n document.getElementById(\n \"resumeMarge\"\n ).textContent =\n marge.toFixed(1) + \" %\";\n\n\n const grand =\n document.getElementById(\n \"grandResultat\"\n );\n\n grand.textContent =\n formatMAD(resultat);\n\n grand.className =\n resultat >= 0\n ? \"amount positive\"\n : \"amount negative\";\n\n\n\n \/* SEUIL RENTABILITE *\/\n\n const fixes =\n Number(\n document.getElementById(\n \"chargesFixes\"\n ).value\n ) || 0;\n\n\n let tauxVariable =\n Number(\n document.getElementById(\n \"variable\"\n ).value\n ) \/ 100;\n\n\n if(tauxVariable >= 1){\n tauxVariable = .99;\n }\n\n\n const seuil =\n fixes \/\n (1 - tauxVariable);\n\n\n const margeSec =\n totalCA - seuil;\n\n\n document.getElementById(\n \"seuil\"\n ).textContent =\n formatMAD(seuil);\n\n\n document.getElementById(\n \"margeSecurite\"\n ).textContent =\n formatMAD(margeSec);\n\n\n const progression =\n seuil > 0\n ? Math.min(\n totalCA \/ seuil * 100,\n 100\n )\n : 0;\n\n\n document.getElementById(\n \"progressRentabilite\"\n ).style.width =\n progression + \"%\";\n\n\n\n \/* OFPPT *\/\n\n const montant =\n Number(\n document.getElementById(\n \"ofpptMontant\"\n ).value\n ) || 0;\n\n\n const taux =\n Number(\n document.getElementById(\n \"ofpptTaux\"\n ).value\n ) \/ 100;\n\n\n const ofppt =\n montant * taux;\n\n\n const entreprise =\n montant - ofppt;\n\n\n document.getElementById(\n \"ofpptPart\"\n ).textContent =\n formatMAD(ofppt);\n\n\n document.getElementById(\n \"entreprisePart\"\n ).textContent =\n formatMAD(entreprise);\n\n}\n\n\n\/* CALCUL AUTOMATIQUE *\/\n\ndocument.addEventListener(\n \"input\",\n function(e){\n\n if(e.target.matches(\"input\")){\n calculer();\n }\n\n }\n);\n\n\nfunction resetData(){\n\n location.reload();\n\n}\n\n\ncalculer();\n\n<\/script>\n\n<\/body>\n<\/html>","protected":false},"excerpt":{"rendered":"<p>Maroc Zain Academy \u2014 Bilan Financier MAROC ZAIN ACADEMY Tableau de bord financier Pilotage automatis\u00e9 des revenus, charges, r\u00e9sultats, marges et seuil de rentabilit\u00e9 de l’Academy. \ud83d\udd04 Recalculer \ud83d\udda8\ufe0f Imprimer \/ PDF \u21ba Valeurs initiales Chiffre d’affaires 0 MAD Charges totales 0 MAD R\u00e9sultat pr\u00e9visionnel 0 MAD Marge op\u00e9rationnelle 0 % \ud83d\udcb0 Revenus pr\u00e9visionnels Modifiez […]<\/p>\n","protected":false},"author":2,"featured_media":0,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"_jetpack_newsletter_access":"","_jetpack_dont_email_post_to_subs":false,"_jetpack_newsletter_tier_id":0,"_jetpack_memberships_contains_paywalled_content":false,"_jetpack_feature_clip_id":0,"_jetpack_memberships_contains_paid_content":false,"footnotes":"","jetpack_post_was_ever_published":false},"categories":[1],"tags":[],"class_list":["post-3603","post","type-post","status-publish","format-standard","hentry","category-uncategorized"],"jetpack_sharing_enabled":true,"jetpack_featured_media_url":"","_links":{"self":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/posts\/3603","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/comments?post=3603"}],"version-history":[{"count":1,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/posts\/3603\/revisions"}],"predecessor-version":[{"id":3604,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/posts\/3603\/revisions\/3604"}],"wp:attachment":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/media?parent=3603"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/categories?post=3603"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/tags?post=3603"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}