G\u00e9n\u00e9rateur de co\u00fbts de formation \u2014 Maroc Zain Academy<\/title>\n<style>\n:root{\n --bg:#f5f8fc;\n --card:#ffffff;\n --ink:#0f172a;\n --muted:#64748b;\n --primary:#0b5fa5;\n --primary2:#0e7490;\n --gold:#e9c84a;\n --border:#dbe4ee;\n --good:#15803d;\n --warn:#c2410c;\n --bad:#b91c1c;\n}\n*{box-sizing:border-box}\nbody{\n margin:0;\n font-family:Arial,Helvetica,sans-serif;\n background:linear-gradient(135deg,#eef6ff 0%,#f8fafc 45%,#fffdf2 100%);\n color:var(--ink)\n}\n.wrapper{max-width:1400px;margin:auto;padding:24px}\n.hero{\n background:linear-gradient(135deg,#083b66,#0b5fa5 55%,#0e7490);\n color:white;padding:28px;border-radius:24px;box-shadow:0 18px 45px rgba(15,23,42,.16);\n margin-bottom:22px;position:relative;overflow:hidden\n}\n.hero:after{\n content:\"\";position:absolute;right:-70px;top:-70px;width:220px;height:220px;\n background:rgba(233,200,74,.18);border-radius:50%\n}\n.hero h1{margin:0 0 8px;font-size:clamp(28px,4vw,48px)}\n.hero p{margin:0;color:#e5f2ff;font-size:17px}\n.badge{\n display:inline-block;background:var(--gold);color:#17324d;font-weight:800;\n padding:7px 12px;border-radius:999px;margin-bottom:12px\n}\n.toolbar{display:flex;flex-wrap:wrap;gap:10px;margin-top:18px}\nbutton{\n border:0;border-radius:12px;padding:11px 16px;font-weight:800;cursor:pointer;\n transition:.2s transform,.2s box-shadow\n}\nbutton:hover{transform:translateY(-1px);box-shadow:0 8px 18px rgba(15,23,42,.12)}\n.btn-main{background:var(--gold);color:#17324d}\n.btn-light{background:white;color:#0b5fa5}\n.btn-dark{background:#102a43;color:white}\n.grid{display:grid;grid-template-columns:1.15fr .85fr;gap:22px}\n.card{\n background:var(--card);border:1px solid var(--border);border-radius:20px;padding:20px;\n box-shadow:0 10px 26px rgba(15,23,42,.06)\n}\n.card h2{margin:0 0 14px;font-size:22px}\n.section-title{\n margin:18px 0 10px;font-size:14px;text-transform:uppercase;\n letter-spacing:.08em;color:var(--primary);font-weight:900\n}\n.form-grid{display:grid;grid-template-columns:repeat(2,minmax(0,1fr));gap:12px}\n.field label{display:block;font-size:13px;font-weight:800;margin-bottom:6px;color:#334155}\n.field input,.field select{\n width:100%;padding:11px 12px;border:1px solid #cbd5e1;border-radius:11px;\n font-size:15px;background:#fff\n}\n.field input:focus,.field select:focus{outline:2px solid rgba(11,95,165,.18);border-color:var(--primary)}\n.results{display:grid;grid-template-columns:repeat(2,minmax(0,1fr));gap:12px}\n.kpi{\n border:1px solid var(--border);border-radius:16px;padding:14px;background:#fbfdff\n}\n.kpi small{display:block;color:var(--muted);font-weight:700;margin-bottom:6px}\n.kpi strong{font-size:25px}\n.kpi.full{grid-column:1\/-1}\n.status{\n display:flex;align-items:center;gap:10px;padding:14px;border-radius:14px;\n margin-bottom:14px;font-weight:900\n}\n.status.good{background:#ecfdf3;color:var(--good)}\n.status.warn{background:#fff7ed;color:var(--warn)}\n.status.bad{background:#fef2f2;color:var(--bad)}\n.dot{width:11px;height:11px;border-radius:50%;background:currentColor}\n.progress{height:12px;border-radius:999px;background:#e2e8f0;overflow:hidden;margin-top:10px}\n.progress span{display:block;height:100%;background:linear-gradient(90deg,var(--primary),var(--gold));width:0%}\ntable{width:100%;border-collapse:collapse;font-size:14px}\nth,td{padding:10px;border-bottom:1px solid var(--border);text-align:right}\nth:first-child,td:first-child{text-align:left}\nth{background:#f8fafc;color:#334155}\n.scenarios{display:grid;grid-template-columns:repeat(3,1fr);gap:12px;margin-top:12px}\n.scenario{\n border:1px solid var(--border);border-radius:16px;padding:14px;background:#fff;cursor:pointer\n}\n.scenario:hover{border-color:var(--primary)}\n.scenario h3{margin:0 0 8px;font-size:17px}\n.scenario p{margin:3px 0;color:var(--muted);font-size:13px}\n.note{\n margin-top:14px;padding:12px 14px;background:#f8fafc;border-left:4px solid var(--gold);\n border-radius:10px;color:#475569;font-size:13px;line-height:1.5\n}\n.footer{margin-top:20px;text-align:center;color:var(--muted);font-size:13px}\n@media(max-width:900px){\n .grid{grid-template-columns:1fr}\n .form-grid{grid-template-columns:1fr}\n .scenarios{grid-template-columns:1fr}\n}\n@media print{\n body{background:white}\n .toolbar,.scenarios{display:none!important}\n .wrapper{max-width:none;padding:0}\n .hero,.card{box-shadow:none}\n}\n<\/style>\n<\/head>\n<body>\n<div class=\"wrapper\">\n <section class=\"hero\">\n <span class=\"badge\">MAROC ZAIN ACADEMY<\/span>\n <h1>G\u00e9n\u00e9rateur de co\u00fbts de formation<\/h1>\n <p>Calculez en temps r\u00e9el le co\u00fbt d’une session, le prix de revient, la marge et le seuil de rentabilit\u00e9.<\/p>\n <div class=\"toolbar\">\n <button class=\"btn-main\" onclick=\"window.print()\">\ud83d\udda8\ufe0f Imprimer \/ PDF<\/button>\n <button class=\"btn-light\" onclick=\"exportCSV()\">\u2b07\ufe0f Exporter CSV<\/button>\n <button class=\"btn-dark\" onclick=\"resetForm()\">\u21ba R\u00e9initialiser<\/button>\n <\/div>\n <\/section>\n\n <div class=\"grid\">\n <section class=\"card\">\n <h2>1. Param\u00e8tres de la formation<\/h2>\n\n <div class=\"section-title\">Informations g\u00e9n\u00e9rales<\/div>\n <div class=\"form-grid\">\n <div class=\"field\">\n <label>Intitul\u00e9 de la formation<\/label>\n <input id=\"title\" type=\"text\" value=\"Formation Agent d'Escale\">\n <\/div>\n <div class=\"field\">\n <label>Type de formation<\/label>\n <select id=\"type\">\n <option>Pr\u00e9sentiel<\/option>\n <option>Distanciel<\/option>\n <option>Hybride<\/option>\n <option>Intra-entreprise<\/option>\n <option>Inter-entreprises<\/option>\n <\/select>\n <\/div>\n <div class=\"field\">\n <label>Nombre de participants<\/label>\n <input id=\"participants\" type=\"number\" min=\"1\" value=\"15\">\n <\/div>\n <div class=\"field\">\n <label>Nombre de jours<\/label>\n <input id=\"days\" type=\"number\" min=\"1\" step=\"0.5\" value=\"2\">\n <\/div>\n <div class=\"field\">\n <label>Prix factur\u00e9 \/ participant (MAD)<\/label>\n <input id=\"price\" type=\"number\" min=\"0\" value=\"2500\">\n <\/div>\n <div class=\"field\">\n <label>TVA (%)<\/label>\n <input id=\"vat\" type=\"number\" min=\"0\" value=\"20\">\n <\/div>\n <\/div>\n\n <div class=\"section-title\">Co\u00fbts fixes de la session<\/div>\n <div class=\"form-grid\">\n <div class=\"field\">\n <label>Honoraires formateur \/ jour (MAD)<\/label>\n <input id=\"trainerDay\" type=\"number\" min=\"0\" value=\"3000\">\n <\/div>\n <div class=\"field\">\n <label>Location salle \/ jour (MAD)<\/label>\n <input id=\"roomDay\" type=\"number\" min=\"0\" value=\"1500\">\n <\/div>\n <div class=\"field\">\n <label>Transport formateur (MAD)<\/label>\n <input id=\"transport\" type=\"number\" min=\"0\" value=\"800\">\n <\/div>\n <div class=\"field\">\n <label>H\u00e9bergement formateur (MAD)<\/label>\n <input id=\"hotel\" type=\"number\" min=\"0\" value=\"1200\">\n <\/div>\n <div class=\"field\">\n <label>Communication \/ marketing (MAD)<\/label>\n <input id=\"marketing\" type=\"number\" min=\"0\" value=\"700\">\n <\/div>\n <div class=\"field\">\n <label>Administration \/ coordination (MAD)<\/label>\n <input id=\"admin\" type=\"number\" min=\"0\" value=\"1000\">\n <\/div>\n <div class=\"field\">\n <label>Mat\u00e9riel \/ audiovisuel (MAD)<\/label>\n <input id=\"equipment\" type=\"number\" min=\"0\" value=\"500\">\n <\/div>\n <div class=\"field\">\n <label>Autres co\u00fbts fixes (MAD)<\/label>\n <input id=\"otherFixed\" type=\"number\" min=\"0\" value=\"0\">\n <\/div>\n <\/div>\n\n <div class=\"section-title\">Co\u00fbts variables par participant<\/div>\n <div class=\"form-grid\">\n <div class=\"field\">\n <label>Pause-caf\u00e9 \/ jour \/ personne (MAD)<\/label>\n <input id=\"coffee\" type=\"number\" min=\"0\" value=\"60\">\n <\/div>\n <div class=\"field\">\n <label>D\u00e9jeuner \/ jour \/ personne (MAD)<\/label>\n <input id=\"meal\" type=\"number\" min=\"0\" value=\"120\">\n <\/div>\n <div class=\"field\">\n <label>Support p\u00e9dagogique \/ personne (MAD)<\/label>\n <input id=\"support\" type=\"number\" min=\"0\" value=\"70\">\n <\/div>\n <div class=\"field\">\n <label>Attestation \/ dipl\u00f4me \/ personne (MAD)<\/label>\n <input id=\"certificate\" type=\"number\" min=\"0\" value=\"30\">\n <\/div>\n <div class=\"field\">\n <label>Kit participant \/ personne (MAD)<\/label>\n <input id=\"kit\" type=\"number\" min=\"0\" value=\"50\">\n <\/div>\n <div class=\"field\">\n <label>Autres variables \/ personne (MAD)<\/label>\n <input id=\"otherVariable\" type=\"number\" min=\"0\" value=\"0\">\n <\/div>\n <\/div>\n\n <div class=\"section-title\">Sc\u00e9narios rapides<\/div>\n <div class=\"scenarios\">\n <div class=\"scenario\" onclick=\"applyScenario('prudent')\">\n <h3>Prudent<\/h3>\n <p>10 participants<\/p><p>Prix : 2 200 MAD<\/p>\n <\/div>\n <div class=\"scenario\" onclick=\"applyScenario('standard')\">\n <h3>Standard<\/h3>\n <p>15 participants<\/p><p>Prix : 2 500 MAD<\/p>\n <\/div>\n <div class=\"scenario\" onclick=\"applyScenario('premium')\">\n <h3>Premium<\/h3>\n <p>20 participants<\/p><p>Prix : 3 200 MAD<\/p>\n <\/div>\n <\/div>\n <\/section>\n\n <section class=\"card\">\n <h2>2. Rentabilit\u00e9 de la session<\/h2>\n <div id=\"status\" class=\"status good\"><span class=\"dot\"><\/span><span>Session rentable<\/span><\/div>\n\n <div class=\"results\">\n <div class=\"kpi\">\n <small>Chiffre d’affaires HT<\/small>\n <strong id=\"revenueHT\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Chiffre d’affaires TTC<\/small>\n <strong id=\"revenueTTC\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Co\u00fbt total<\/small>\n <strong id=\"totalCost\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Co\u00fbt par participant<\/small>\n <strong id=\"costPerPerson\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Marge brute<\/small>\n <strong id=\"margin\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Taux de marge sur CA<\/small>\n <strong id=\"marginRate\">0 %<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Seuil de rentabilit\u00e9<\/small>\n <strong id=\"breakEven\">0 participants<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Marge \/ participant<\/small>\n <strong id=\"marginPerPerson\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi full\">\n <small>Objectif de rentabilit\u00e9<\/small>\n <div class=\"progress\"><span id=\"profitBar\"><\/span><\/div>\n <\/div>\n <\/div>\n\n <div class=\"section-title\">D\u00e9tail des co\u00fbts<\/div>\n <table>\n <thead><tr><th>Poste<\/th><th>Montant<\/th><\/tr><\/thead>\n <tbody>\n <tr><td>Honoraires formateur<\/td><td id=\"tTrainer\">0<\/td><\/tr>\n <tr><td>Location salle<\/td><td id=\"tRoom\">0<\/td><\/tr>\n <tr><td>Transport + h\u00e9bergement<\/td><td id=\"tTravel\">0<\/td><\/tr>\n <tr><td>Marketing + administration<\/td><td id=\"tAdmin\">0<\/td><\/tr>\n <tr><td>Mat\u00e9riel + autres fixes<\/td><td id=\"tOtherFixed\">0<\/td><\/tr>\n <tr><td>Restauration<\/td><td id=\"tFood\">0<\/td><\/tr>\n <tr><td>Supports + dipl\u00f4mes + kits<\/td><td id=\"tMaterials\">0<\/td><\/tr>\n <tr><td>Autres variables<\/td><td id=\"tOtherVariable\">0<\/td><\/tr>\n <tr><th>Total<\/th><th id=\"tTotal\">0<\/th><\/tr>\n <\/tbody>\n <\/table>\n\n <div class=\"note\">\n <strong>Lecture :<\/strong> le seuil de rentabilit\u00e9 correspond au nombre minimal de participants n\u00e9cessaires pour couvrir l’ensemble des charges, sur la base du prix HT saisi.\n <\/div>\n <\/section>\n <\/div>\n\n <div class=\"footer\">Maroc Zain Academy \u2014 Outil interne de simulation financi\u00e8re des formations<\/div>\n<\/div>\n\n<script>\nconst ids = [\n'title','type','participants','days','price','vat','trainerDay','roomDay','transport','hotel',\n'marketing','admin','equipment','otherFixed','coffee','meal','support','certificate','kit','otherVariable'\n];\n\nids.forEach(id=>{\n const el=document.getElementById(id);\n el.addEventListener('input', calculate);\n el.addEventListener('change', calculate);\n});\n\nfunction n(id){ return parseFloat(document.getElementById(id).value)||0; }\nfunction money(v){ return Math.round(v).toLocaleString('fr-FR')+' MAD'; }\n\nfunction calculate(){\n const p=n('participants');\n const d=n('days');\n const price=n('price');\n const vat=n('vat');\n\n const trainer=n('trainerDay')*d;\n const room=n('roomDay')*d;\n const travel=n('transport')+n('hotel');\n const admin=n('marketing')+n('admin');\n const otherFixed=n('equipment')+n('otherFixed');\n\n const food=(n('coffee')+n('meal'))*d*p;\n const materials=(n('support')+n('certificate')+n('kit'))*p;\n const otherVar=n('otherVariable')*p;\n\n const fixed=trainer+room+travel+admin+otherFixed;\n const variableTotal=food+materials+otherVar;\n const variablePerPerson=p>0?variableTotal\/p:0;\n const total=fixed+variableTotal;\n\n const revenueHT=p*price;\n const revenueTTC=revenueHT*(1+vat\/100);\n const margin=revenueHT-total;\n const marginRate=revenueHT>0?(margin\/revenueHT*100):0;\n const costPerPerson=p>0?total\/p:0;\n const marginPerPerson=p>0?margin\/p:0;\n\n const contribution=price-variablePerPerson;\n const breakEven=contribution>0?Math.ceil(fixed\/contribution):0;\n\n document.getElementById('revenueHT').textContent=money(revenueHT);\n document.getElementById('revenueTTC').textContent=money(revenueTTC);\n document.getElementById('totalCost').textContent=money(total);\n document.getElementById('costPerPerson').textContent=money(costPerPerson);\n document.getElementById('margin').textContent=money(margin);\n document.getElementById('marginRate').textContent=marginRate.toFixed(1)+' %';\n document.getElementById('breakEven').textContent=breakEven+' participant'+(breakEven>1?'s':'');\n document.getElementById('marginPerPerson').textContent=money(marginPerPerson);\n\n document.getElementById('tTrainer').textContent=money(trainer);\n document.getElementById('tRoom').textContent=money(room);\n document.getElementById('tTravel').textContent=money(travel);\n document.getElementById('tAdmin').textContent=money(admin);\n document.getElementById('tOtherFixed').textContent=money(otherFixed);\n document.getElementById('tFood').textContent=money(food);\n document.getElementById('tMaterials').textContent=money(materials);\n document.getElementById('tOtherVariable').textContent=money(otherVar);\n document.getElementById('tTotal').textContent=money(total);\n\n const status=document.getElementById('status');\n if(marginRate>=25){\n status.className='status good';\n status.innerHTML='<span class=\"dot\"><\/span><span>Tr\u00e8s bonne rentabilit\u00e9<\/span>';\n }else if(margin>=0){\n status.className='status warn';\n status.innerHTML='<span class=\"dot\"><\/span><span>Rentable mais marge \u00e0 renforcer<\/span>';\n }else{\n status.className='status bad';\n status.innerHTML='<span class=\"dot\"><\/span><span>Session d\u00e9ficitaire<\/span>';\n }\n\n const bar=Math.max(0,Math.min(100,marginRate*2));\n document.getElementById('profitBar').style.width=bar+'%';\n}\n\nfunction applyScenario(s){\n if(s==='prudent'){\n document.getElementById('participants').value=10;\n document.getElementById('price').value=2200;\n }\n if(s==='standard'){\n document.getElementById('participants').value=15;\n document.getElementById('price').value=2500;\n }\n if(s==='premium'){\n document.getElementById('participants').value=20;\n document.getElementById('price').value=3200;\n }\n calculate();\n}\n\nfunction resetForm(){\n document.getElementById('participants').value=15;\n document.getElementById('days').value=2;\n document.getElementById('price').value=2500;\n document.getElementById('vat').value=20;\n document.getElementById('trainerDay').value=3000;\n document.getElementById('roomDay').value=1500;\n document.getElementById('transport').value=800;\n document.getElementById('hotel').value=1200;\n document.getElementById('marketing').value=700;\n document.getElementById('admin').value=1000;\n document.getElementById('equipment').value=500;\n document.getElementById('otherFixed').value=0;\n document.getElementById('coffee').value=60;\n document.getElementById('meal').value=120;\n document.getElementById('support').value=70;\n document.getElementById('certificate').value=30;\n document.getElementById('kit').value=50;\n document.getElementById('otherVariable').value=0;\n calculate();\n}\n\nfunction exportCSV(){\n calculate();\n const rows=[\n ['Intitul\u00e9',document.getElementById('title').value],\n ['Type',document.getElementById('type').value],\n ['Participants',n('participants')],\n ['Jours',n('days')],\n ['Prix HT \/ participant',n('price')],\n ['CA HT',document.getElementById('revenueHT').textContent],\n ['CA TTC',document.getElementById('revenueTTC').textContent],\n ['Co\u00fbt total',document.getElementById('totalCost').textContent],\n ['Co\u00fbt \/ participant',document.getElementById('costPerPerson').textContent],\n ['Marge',document.getElementById('margin').textContent],\n ['Taux de marge',document.getElementById('marginRate').textContent],\n ['Seuil de rentabilit\u00e9',document.getElementById('breakEven').textContent]\n ];\n const csv=rows.map(r=>r.map(v=>'\"'+String(v).replaceAll('\"','\"\"')+'\"').join(';')).join('\\n');\n const blob=new Blob([\"\\uFEFF\"+csv],{type:'text\/csv;charset=utf-8;'});\n const url=URL.createObjectURL(blob);\n const a=document.createElement('a');\n a.href=url;\n a.download='couts-formation-maroc-zain-academy.csv';\n a.click();\n URL.revokeObjectURL(url);\n}\n\ncalculate();\n<\/script>\n<\/body>\n<\/html>\n","protected":false},"excerpt":{"rendered":"<p>G\u00e9n\u00e9rateur de co\u00fbts de formation \u2014 Maroc Zain Academy MAROC ZAIN ACADEMY G\u00e9n\u00e9rateur de co\u00fbts de formation Calculez en temps r\u00e9el le co\u00fbt d’une session, le prix de revient, la marge et le seuil de rentabilit\u00e9. \ud83d\udda8\ufe0f Imprimer \/ PDF \u2b07\ufe0f Exporter CSV \u21ba R\u00e9initialiser 1. Param\u00e8tres de la formation Informations g\u00e9n\u00e9rales Intitul\u00e9 de la […]<\/p>\n","protected":false},"author":2,"featured_media":0,"parent":0,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"footnotes":""},"class_list":["post-3463","page","type-page","status-publish","hentry"],"jetpack_sharing_enabled":true,"_links":{"self":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/pages\/3463","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/comments?post=3463"}],"version-history":[{"count":1,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/pages\/3463\/revisions"}],"predecessor-version":[{"id":3465,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/pages\/3463\/revisions\/3465"}],"wp:attachment":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/media?parent=3463"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}

{"id":3463,"date":"2026-08-22T13:08:59","date_gmt":"2026-08-22T13:08:59","guid":{"rendered":"https:\/\/maroczain.com\/?page_id=3463"},"modified":"2026-08-22T13:08:59","modified_gmt":"2026-08-22T13:08:59","slug":"generateur-de-couts-de-formation","status":"publish","type":"page","link":"https:\/\/maroczain.com\/en\/generateur-de-couts-de-formation\/","title":{"rendered":"G\u00e9n\u00e9rateur de couts de formation"},"content":{"rendered":"\n\n\n\n\n\nG\u00e9n\u00e9rateur de co\u00fbts de formation \u2014 Maroc Zain Academy<\/title>\n<style>\n:root{\n --bg:#f5f8fc;\n --card:#ffffff;\n --ink:#0f172a;\n --muted:#64748b;\n --primary:#0b5fa5;\n --primary2:#0e7490;\n --gold:#e9c84a;\n --border:#dbe4ee;\n --good:#15803d;\n --warn:#c2410c;\n --bad:#b91c1c;\n}\n*{box-sizing:border-box}\nbody{\n margin:0;\n font-family:Arial,Helvetica,sans-serif;\n background:linear-gradient(135deg,#eef6ff 0%,#f8fafc 45%,#fffdf2 100%);\n color:var(--ink)\n}\n.wrapper{max-width:1400px;margin:auto;padding:24px}\n.hero{\n background:linear-gradient(135deg,#083b66,#0b5fa5 55%,#0e7490);\n color:white;padding:28px;border-radius:24px;box-shadow:0 18px 45px rgba(15,23,42,.16);\n margin-bottom:22px;position:relative;overflow:hidden\n}\n.hero:after{\n content:\"\";position:absolute;right:-70px;top:-70px;width:220px;height:220px;\n background:rgba(233,200,74,.18);border-radius:50%\n}\n.hero h1{margin:0 0 8px;font-size:clamp(28px,4vw,48px)}\n.hero p{margin:0;color:#e5f2ff;font-size:17px}\n.badge{\n display:inline-block;background:var(--gold);color:#17324d;font-weight:800;\n padding:7px 12px;border-radius:999px;margin-bottom:12px\n}\n.toolbar{display:flex;flex-wrap:wrap;gap:10px;margin-top:18px}\nbutton{\n border:0;border-radius:12px;padding:11px 16px;font-weight:800;cursor:pointer;\n transition:.2s transform,.2s box-shadow\n}\nbutton:hover{transform:translateY(-1px);box-shadow:0 8px 18px rgba(15,23,42,.12)}\n.btn-main{background:var(--gold);color:#17324d}\n.btn-light{background:white;color:#0b5fa5}\n.btn-dark{background:#102a43;color:white}\n.grid{display:grid;grid-template-columns:1.15fr .85fr;gap:22px}\n.card{\n background:var(--card);border:1px solid var(--border);border-radius:20px;padding:20px;\n box-shadow:0 10px 26px rgba(15,23,42,.06)\n}\n.card h2{margin:0 0 14px;font-size:22px}\n.section-title{\n margin:18px 0 10px;font-size:14px;text-transform:uppercase;\n letter-spacing:.08em;color:var(--primary);font-weight:900\n}\n.form-grid{display:grid;grid-template-columns:repeat(2,minmax(0,1fr));gap:12px}\n.field label{display:block;font-size:13px;font-weight:800;margin-bottom:6px;color:#334155}\n.field input,.field select{\n width:100%;padding:11px 12px;border:1px solid #cbd5e1;border-radius:11px;\n font-size:15px;background:#fff\n}\n.field input:focus,.field select:focus{outline:2px solid rgba(11,95,165,.18);border-color:var(--primary)}\n.results{display:grid;grid-template-columns:repeat(2,minmax(0,1fr));gap:12px}\n.kpi{\n border:1px solid var(--border);border-radius:16px;padding:14px;background:#fbfdff\n}\n.kpi small{display:block;color:var(--muted);font-weight:700;margin-bottom:6px}\n.kpi strong{font-size:25px}\n.kpi.full{grid-column:1\/-1}\n.status{\n display:flex;align-items:center;gap:10px;padding:14px;border-radius:14px;\n margin-bottom:14px;font-weight:900\n}\n.status.good{background:#ecfdf3;color:var(--good)}\n.status.warn{background:#fff7ed;color:var(--warn)}\n.status.bad{background:#fef2f2;color:var(--bad)}\n.dot{width:11px;height:11px;border-radius:50%;background:currentColor}\n.progress{height:12px;border-radius:999px;background:#e2e8f0;overflow:hidden;margin-top:10px}\n.progress span{display:block;height:100%;background:linear-gradient(90deg,var(--primary),var(--gold));width:0%}\ntable{width:100%;border-collapse:collapse;font-size:14px}\nth,td{padding:10px;border-bottom:1px solid var(--border);text-align:right}\nth:first-child,td:first-child{text-align:left}\nth{background:#f8fafc;color:#334155}\n.scenarios{display:grid;grid-template-columns:repeat(3,1fr);gap:12px;margin-top:12px}\n.scenario{\n border:1px solid var(--border);border-radius:16px;padding:14px;background:#fff;cursor:pointer\n}\n.scenario:hover{border-color:var(--primary)}\n.scenario h3{margin:0 0 8px;font-size:17px}\n.scenario p{margin:3px 0;color:var(--muted);font-size:13px}\n.note{\n margin-top:14px;padding:12px 14px;background:#f8fafc;border-left:4px solid var(--gold);\n border-radius:10px;color:#475569;font-size:13px;line-height:1.5\n}\n.footer{margin-top:20px;text-align:center;color:var(--muted);font-size:13px}\n@media(max-width:900px){\n .grid{grid-template-columns:1fr}\n .form-grid{grid-template-columns:1fr}\n .scenarios{grid-template-columns:1fr}\n}\n@media print{\n body{background:white}\n .toolbar,.scenarios{display:none!important}\n .wrapper{max-width:none;padding:0}\n .hero,.card{box-shadow:none}\n}\n<\/style>\n<\/head>\n<body>\n<div class=\"wrapper\">\n <section class=\"hero\">\n <span class=\"badge\">MAROC ZAIN ACADEMY<\/span>\n <h1>G\u00e9n\u00e9rateur de co\u00fbts de formation<\/h1>\n <p>Calculez en temps r\u00e9el le co\u00fbt d’une session, le prix de revient, la marge et le seuil de rentabilit\u00e9.<\/p>\n <div class=\"toolbar\">\n <button class=\"btn-main\" onclick=\"window.print()\">\ud83d\udda8\ufe0f Imprimer \/ PDF<\/button>\n <button class=\"btn-light\" onclick=\"exportCSV()\">\u2b07\ufe0f Exporter CSV<\/button>\n <button class=\"btn-dark\" onclick=\"resetForm()\">\u21ba R\u00e9initialiser<\/button>\n <\/div>\n <\/section>\n\n <div class=\"grid\">\n <section class=\"card\">\n <h2>1. Param\u00e8tres de la formation<\/h2>\n\n <div class=\"section-title\">Informations g\u00e9n\u00e9rales<\/div>\n <div class=\"form-grid\">\n <div class=\"field\">\n <label>Intitul\u00e9 de la formation<\/label>\n <input id=\"title\" type=\"text\" value=\"Formation Agent d'Escale\">\n <\/div>\n <div class=\"field\">\n <label>Type de formation<\/label>\n <select id=\"type\">\n <option>Pr\u00e9sentiel<\/option>\n <option>Distanciel<\/option>\n <option>Hybride<\/option>\n <option>Intra-entreprise<\/option>\n <option>Inter-entreprises<\/option>\n <\/select>\n <\/div>\n <div class=\"field\">\n <label>Nombre de participants<\/label>\n <input id=\"participants\" type=\"number\" min=\"1\" value=\"15\">\n <\/div>\n <div class=\"field\">\n <label>Nombre de jours<\/label>\n <input id=\"days\" type=\"number\" min=\"1\" step=\"0.5\" value=\"2\">\n <\/div>\n <div class=\"field\">\n <label>Prix factur\u00e9 \/ participant (MAD)<\/label>\n <input id=\"price\" type=\"number\" min=\"0\" value=\"2500\">\n <\/div>\n <div class=\"field\">\n <label>TVA (%)<\/label>\n <input id=\"vat\" type=\"number\" min=\"0\" value=\"20\">\n <\/div>\n <\/div>\n\n <div class=\"section-title\">Co\u00fbts fixes de la session<\/div>\n <div class=\"form-grid\">\n <div class=\"field\">\n <label>Honoraires formateur \/ jour (MAD)<\/label>\n <input id=\"trainerDay\" type=\"number\" min=\"0\" value=\"3000\">\n <\/div>\n <div class=\"field\">\n <label>Location salle \/ jour (MAD)<\/label>\n <input id=\"roomDay\" type=\"number\" min=\"0\" value=\"1500\">\n <\/div>\n <div class=\"field\">\n <label>Transport formateur (MAD)<\/label>\n <input id=\"transport\" type=\"number\" min=\"0\" value=\"800\">\n <\/div>\n <div class=\"field\">\n <label>H\u00e9bergement formateur (MAD)<\/label>\n <input id=\"hotel\" type=\"number\" min=\"0\" value=\"1200\">\n <\/div>\n <div class=\"field\">\n <label>Communication \/ marketing (MAD)<\/label>\n <input id=\"marketing\" type=\"number\" min=\"0\" value=\"700\">\n <\/div>\n <div class=\"field\">\n <label>Administration \/ coordination (MAD)<\/label>\n <input id=\"admin\" type=\"number\" min=\"0\" value=\"1000\">\n <\/div>\n <div class=\"field\">\n <label>Mat\u00e9riel \/ audiovisuel (MAD)<\/label>\n <input id=\"equipment\" type=\"number\" min=\"0\" value=\"500\">\n <\/div>\n <div class=\"field\">\n <label>Autres co\u00fbts fixes (MAD)<\/label>\n <input id=\"otherFixed\" type=\"number\" min=\"0\" value=\"0\">\n <\/div>\n <\/div>\n\n <div class=\"section-title\">Co\u00fbts variables par participant<\/div>\n <div class=\"form-grid\">\n <div class=\"field\">\n <label>Pause-caf\u00e9 \/ jour \/ personne (MAD)<\/label>\n <input id=\"coffee\" type=\"number\" min=\"0\" value=\"60\">\n <\/div>\n <div class=\"field\">\n <label>D\u00e9jeuner \/ jour \/ personne (MAD)<\/label>\n <input id=\"meal\" type=\"number\" min=\"0\" value=\"120\">\n <\/div>\n <div class=\"field\">\n <label>Support p\u00e9dagogique \/ personne (MAD)<\/label>\n <input id=\"support\" type=\"number\" min=\"0\" value=\"70\">\n <\/div>\n <div class=\"field\">\n <label>Attestation \/ dipl\u00f4me \/ personne (MAD)<\/label>\n <input id=\"certificate\" type=\"number\" min=\"0\" value=\"30\">\n <\/div>\n <div class=\"field\">\n <label>Kit participant \/ personne (MAD)<\/label>\n <input id=\"kit\" type=\"number\" min=\"0\" value=\"50\">\n <\/div>\n <div class=\"field\">\n <label>Autres variables \/ personne (MAD)<\/label>\n <input id=\"otherVariable\" type=\"number\" min=\"0\" value=\"0\">\n <\/div>\n <\/div>\n\n <div class=\"section-title\">Sc\u00e9narios rapides<\/div>\n <div class=\"scenarios\">\n <div class=\"scenario\" onclick=\"applyScenario('prudent')\">\n <h3>Prudent<\/h3>\n <p>10 participants<\/p><p>Prix : 2 200 MAD<\/p>\n <\/div>\n <div class=\"scenario\" onclick=\"applyScenario('standard')\">\n <h3>Standard<\/h3>\n <p>15 participants<\/p><p>Prix : 2 500 MAD<\/p>\n <\/div>\n <div class=\"scenario\" onclick=\"applyScenario('premium')\">\n <h3>Premium<\/h3>\n <p>20 participants<\/p><p>Prix : 3 200 MAD<\/p>\n <\/div>\n <\/div>\n <\/section>\n\n <section class=\"card\">\n <h2>2. Rentabilit\u00e9 de la session<\/h2>\n <div id=\"status\" class=\"status good\"><span class=\"dot\"><\/span><span>Session rentable<\/span><\/div>\n\n <div class=\"results\">\n <div class=\"kpi\">\n <small>Chiffre d’affaires HT<\/small>\n <strong id=\"revenueHT\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Chiffre d’affaires TTC<\/small>\n <strong id=\"revenueTTC\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Co\u00fbt total<\/small>\n <strong id=\"totalCost\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Co\u00fbt par participant<\/small>\n <strong id=\"costPerPerson\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Marge brute<\/small>\n <strong id=\"margin\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Taux de marge sur CA<\/small>\n <strong id=\"marginRate\">0 %<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Seuil de rentabilit\u00e9<\/small>\n <strong id=\"breakEven\">0 participants<\/strong>\n <\/div>\n <div class=\"kpi\">\n <small>Marge \/ participant<\/small>\n <strong id=\"marginPerPerson\">0 MAD<\/strong>\n <\/div>\n <div class=\"kpi full\">\n <small>Objectif de rentabilit\u00e9<\/small>\n <div class=\"progress\"><span id=\"profitBar\"><\/span><\/div>\n <\/div>\n <\/div>\n\n <div class=\"section-title\">D\u00e9tail des co\u00fbts<\/div>\n <table>\n <thead><tr><th>Poste<\/th><th>Montant<\/th><\/tr><\/thead>\n <tbody>\n <tr><td>Honoraires formateur<\/td><td id=\"tTrainer\">0<\/td><\/tr>\n <tr><td>Location salle<\/td><td id=\"tRoom\">0<\/td><\/tr>\n <tr><td>Transport + h\u00e9bergement<\/td><td id=\"tTravel\">0<\/td><\/tr>\n <tr><td>Marketing + administration<\/td><td id=\"tAdmin\">0<\/td><\/tr>\n <tr><td>Mat\u00e9riel + autres fixes<\/td><td id=\"tOtherFixed\">0<\/td><\/tr>\n <tr><td>Restauration<\/td><td id=\"tFood\">0<\/td><\/tr>\n <tr><td>Supports + dipl\u00f4mes + kits<\/td><td id=\"tMaterials\">0<\/td><\/tr>\n <tr><td>Autres variables<\/td><td id=\"tOtherVariable\">0<\/td><\/tr>\n <tr><th>Total<\/th><th id=\"tTotal\">0<\/th><\/tr>\n <\/tbody>\n <\/table>\n\n <div class=\"note\">\n <strong>Lecture :<\/strong> le seuil de rentabilit\u00e9 correspond au nombre minimal de participants n\u00e9cessaires pour couvrir l’ensemble des charges, sur la base du prix HT saisi.\n <\/div>\n <\/section>\n <\/div>\n\n <div class=\"footer\">Maroc Zain Academy \u2014 Outil interne de simulation financi\u00e8re des formations<\/div>\n<\/div>\n\n<script>\nconst ids = [\n'title','type','participants','days','price','vat','trainerDay','roomDay','transport','hotel',\n'marketing','admin','equipment','otherFixed','coffee','meal','support','certificate','kit','otherVariable'\n];\n\nids.forEach(id=>{\n const el=document.getElementById(id);\n el.addEventListener('input', calculate);\n el.addEventListener('change', calculate);\n});\n\nfunction n(id){ return parseFloat(document.getElementById(id).value)||0; }\nfunction money(v){ return Math.round(v).toLocaleString('fr-FR')+' MAD'; }\n\nfunction calculate(){\n const p=n('participants');\n const d=n('days');\n const price=n('price');\n const vat=n('vat');\n\n const trainer=n('trainerDay')*d;\n const room=n('roomDay')*d;\n const travel=n('transport')+n('hotel');\n const admin=n('marketing')+n('admin');\n const otherFixed=n('equipment')+n('otherFixed');\n\n const food=(n('coffee')+n('meal'))*d*p;\n const materials=(n('support')+n('certificate')+n('kit'))*p;\n const otherVar=n('otherVariable')*p;\n\n const fixed=trainer+room+travel+admin+otherFixed;\n const variableTotal=food+materials+otherVar;\n const variablePerPerson=p>0?variableTotal\/p:0;\n const total=fixed+variableTotal;\n\n const revenueHT=p*price;\n const revenueTTC=revenueHT*(1+vat\/100);\n const margin=revenueHT-total;\n const marginRate=revenueHT>0?(margin\/revenueHT*100):0;\n const costPerPerson=p>0?total\/p:0;\n const marginPerPerson=p>0?margin\/p:0;\n\n const contribution=price-variablePerPerson;\n const breakEven=contribution>0?Math.ceil(fixed\/contribution):0;\n\n document.getElementById('revenueHT').textContent=money(revenueHT);\n document.getElementById('revenueTTC').textContent=money(revenueTTC);\n document.getElementById('totalCost').textContent=money(total);\n document.getElementById('costPerPerson').textContent=money(costPerPerson);\n document.getElementById('margin').textContent=money(margin);\n document.getElementById('marginRate').textContent=marginRate.toFixed(1)+' %';\n document.getElementById('breakEven').textContent=breakEven+' participant'+(breakEven>1?'s':'');\n document.getElementById('marginPerPerson').textContent=money(marginPerPerson);\n\n document.getElementById('tTrainer').textContent=money(trainer);\n document.getElementById('tRoom').textContent=money(room);\n document.getElementById('tTravel').textContent=money(travel);\n document.getElementById('tAdmin').textContent=money(admin);\n document.getElementById('tOtherFixed').textContent=money(otherFixed);\n document.getElementById('tFood').textContent=money(food);\n document.getElementById('tMaterials').textContent=money(materials);\n document.getElementById('tOtherVariable').textContent=money(otherVar);\n document.getElementById('tTotal').textContent=money(total);\n\n const status=document.getElementById('status');\n if(marginRate>=25){\n status.className='status good';\n status.innerHTML='<span class=\"dot\"><\/span><span>Tr\u00e8s bonne rentabilit\u00e9<\/span>';\n }else if(margin>=0){\n status.className='status warn';\n status.innerHTML='<span class=\"dot\"><\/span><span>Rentable mais marge \u00e0 renforcer<\/span>';\n }else{\n status.className='status bad';\n status.innerHTML='<span class=\"dot\"><\/span><span>Session d\u00e9ficitaire<\/span>';\n }\n\n const bar=Math.max(0,Math.min(100,marginRate*2));\n document.getElementById('profitBar').style.width=bar+'%';\n}\n\nfunction applyScenario(s){\n if(s==='prudent'){\n document.getElementById('participants').value=10;\n document.getElementById('price').value=2200;\n }\n if(s==='standard'){\n document.getElementById('participants').value=15;\n document.getElementById('price').value=2500;\n }\n if(s==='premium'){\n document.getElementById('participants').value=20;\n document.getElementById('price').value=3200;\n }\n calculate();\n}\n\nfunction resetForm(){\n document.getElementById('participants').value=15;\n document.getElementById('days').value=2;\n document.getElementById('price').value=2500;\n document.getElementById('vat').value=20;\n document.getElementById('trainerDay').value=3000;\n document.getElementById('roomDay').value=1500;\n document.getElementById('transport').value=800;\n document.getElementById('hotel').value=1200;\n document.getElementById('marketing').value=700;\n document.getElementById('admin').value=1000;\n document.getElementById('equipment').value=500;\n document.getElementById('otherFixed').value=0;\n document.getElementById('coffee').value=60;\n document.getElementById('meal').value=120;\n document.getElementById('support').value=70;\n document.getElementById('certificate').value=30;\n document.getElementById('kit').value=50;\n document.getElementById('otherVariable').value=0;\n calculate();\n}\n\nfunction exportCSV(){\n calculate();\n const rows=[\n ['Intitul\u00e9',document.getElementById('title').value],\n ['Type',document.getElementById('type').value],\n ['Participants',n('participants')],\n ['Jours',n('days')],\n ['Prix HT \/ participant',n('price')],\n ['CA HT',document.getElementById('revenueHT').textContent],\n ['CA TTC',document.getElementById('revenueTTC').textContent],\n ['Co\u00fbt total',document.getElementById('totalCost').textContent],\n ['Co\u00fbt \/ participant',document.getElementById('costPerPerson').textContent],\n ['Marge',document.getElementById('margin').textContent],\n ['Taux de marge',document.getElementById('marginRate').textContent],\n ['Seuil de rentabilit\u00e9',document.getElementById('breakEven').textContent]\n ];\n const csv=rows.map(r=>r.map(v=>'\"'+String(v).replaceAll('\"','\"\"')+'\"').join(';')).join('\\n');\n const blob=new Blob([\"\\uFEFF\"+csv],{type:'text\/csv;charset=utf-8;'});\n const url=URL.createObjectURL(blob);\n const a=document.createElement('a');\n a.href=url;\n a.download='couts-formation-maroc-zain-academy.csv';\n a.click();\n URL.revokeObjectURL(url);\n}\n\ncalculate();\n<\/script>\n<\/body>\n<\/html>\n","protected":false},"excerpt":{"rendered":"<p>G\u00e9n\u00e9rateur de co\u00fbts de formation \u2014 Maroc Zain Academy MAROC ZAIN ACADEMY G\u00e9n\u00e9rateur de co\u00fbts de formation Calculez en temps r\u00e9el le co\u00fbt d’une session, le prix de revient, la marge et le seuil de rentabilit\u00e9. \ud83d\udda8\ufe0f Imprimer \/ PDF \u2b07\ufe0f Exporter CSV \u21ba R\u00e9initialiser 1. Param\u00e8tres de la formation Informations g\u00e9n\u00e9rales Intitul\u00e9 de la […]<\/p>\n","protected":false},"author":2,"featured_media":0,"parent":0,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"","meta":{"footnotes":""},"class_list":["post-3463","page","type-page","status-publish","hentry"],"jetpack_sharing_enabled":true,"_links":{"self":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/pages\/3463","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/users\/2"}],"replies":[{"embeddable":true,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/comments?post=3463"}],"version-history":[{"count":1,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/pages\/3463\/revisions"}],"predecessor-version":[{"id":3465,"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/pages\/3463\/revisions\/3465"}],"wp:attachment":[{"href":"https:\/\/maroczain.com\/en\/wp-json\/wp\/v2\/media?parent=3463"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}